Year ended 31 March 2024 | Year ended 31 March 2023 | ||||||
| Revenue | Capital | Revenue | Capital | ||||
| Return | Return | Total | Return | Return | Total | ||
| Notes | £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
| Income | |||||||
Investment income | 2 | ||||||
Rental income | 3 | ||||||
Other operating income | 4 | ||||||
| Gains/(losses) on Investments | |||||||
held at Fair Value | 10 | ( | ( | ||||
| Net movement on foreign | |||||||
| exchange; investments and loan | |||||||
notes | ( | ( | ( | ( | |||
| Net movement on foreign | |||||||
| exchange; cash and cash | |||||||
equivalents | ( | ( | |||||
Net returns on contracts for difference | 2,10 | ( | ( | ||||
Total Income | ( | ( | |||||
| Expenses | |||||||
| Management and performance | |||||||
fees | 5 | ( | ( | ( | ( | ( | ( |
| Direct property expenses, rent | |||||||
payable and service charge costs | 3 | ( | ( | ( | ( | ||
Other administrative expenses | 6 | ( | ( | ( | ( | ( | ( |
Total operating expenses | ( | ( | ( | ( | ( | ( | |
Operating profit/(loss) | ( | ( | |||||
Finance costs | 7 | ( | ( | ( | ( | ( | ( |
| Profit/(loss) from operations | |||||||
before tax | ( | ( | |||||
Taxation | 8 | ( | ( | ( | ( | ||
Total comprehensive income | ( | ( | |||||
| Earnings/(loss) per Ordinary | |||||||
share | 9 | ( | ( |
| Share | Capital | |||||
| Share | Premium | Redemption | Retained | |||
| Capital | Account | Reserve | Earnings | Total | ||
For the year ended 31 March 2024 | Notes | £'000 | £'000 | £'000 | £'000 | £'000 |
At 31 March 2023 | ||||||
Total comprehensive income | ||||||
Dividends paid | 17 | ( | ( | |||
At 31 March 2024 |
| Share | Capital | |||||
| Share | Premium | Redemption | Retained | |||
| Capital | Account | Reserve | Earnings | Total | ||
For the year ended 31 March 2023 | Notes | £’000 | £’000 | £’000 | £’000 | £’000 |
At 31 March 2022 | ||||||
Total comprehensive income | ( | ( | ||||
Dividends paid | 17 | ( | ( | |||
At 31 March 2023 |
| Group | Company | Group | Company | ||
| 2024 | 2024 | 2023 | 2023 | ||
| Notes | £'000 | £'000 | £’000 | £’000 | |
| Non-current assets | |||||
Investments held at fair value | 10 | 1,112,107 | 948,672 | ||
Investments in subsidiaries | 10 | 36,276 | 36,292 | ||
1,148,383 | 984,964 | ||||
Deferred taxation asset | 12 | 903 | 903 | ||
1,149,286 | 985,867 | ||||
| Current assets | |||||
Debtors | 12 | 58,217 | 65,293 | ||
Cash and cash equivalents | 19,143 | 36,069 | |||
77,360 | 101,362 | ||||
Current liabilities | 13 | ( | (53,395) | ( | (59,950) |
Net current assets | 23,965 | 41,412 | |||
| Total assets less current | |||||
liabilities | 1,173,251 | 1,027,279 | |||
Non-current liabilities | 13 | ( | (57,748) | ( | (58,933) |
Net assets | 1,115,503 | 968,346 | |||
| Capital and reserves | |||||
Called up share capital | 14 | 79,338 | 79,338 | ||
Share premium account | 15 | 43,162 | 43,162 | ||
Capital redemption reserve | 15 | 43,971 | 43,971 | ||
Retained earnings | 16 | 949,032 | 801,875 | ||
Equity shareholders’ funds | 1,115,503 | 968,346 | |||
| Net Asset Value per: | |||||
Ordinary share | 19 | 351.50p | 305.13p |
| Group | Company | Group | Company | |
| 2024 | 2024 | 2023 | 2023 | |
| £'000 | £'000 | £’000 | £’000 | |
| Reconciliation of profit from operations | ||||
before tax to net cash outflow from operating activities | ||||
Profit/(loss) from operations before tax | 198,581 | ( | (543,674) | |
Finance costs | 7,086 | 4,584 | ||
(Gains)/losses on investments and derivatives held at fair value through profit | ||||
or loss | ( | (177,494) | 594,990 | |
| Net movement on foreign exchange; cash | ||||
and cash equivalents and loan notes | 1,570 | ( | (336) | |
| Scrip dividends included in investment | ||||
income and net returns on contracts for difference | ( | (5,928) | ( | (6,325) |
| Accrued income in the prior year received | ||||
as a scrip dividend | ( | (1,557) | – | |
Sales of investments | 455,539 | 448,587 | ||
Purchase of investments | ( | (435,415) | ( | (427,509) |
| Increase in prepayments and accrued | ||||
income | 888 | ( | (978) | |
| (Increase)/decrease in sales settlement | ||||
debtor | ( | (152) | 30,399 | |
| (Decrease)/increase in purchase settlement | ||||
creditor | ( | (2,975) | 3,172 | |
Decrease in other debtors | 7,380 | 1,413 | ||
Increase/(decrease) in other creditors | 7,598 | ( | (21,797) | |
| Net cash inflow from operating activities | ||||
before interest and taxation | 55,1 21 | 82,526 | ||
Interest paid | ( | (7,086) | ( | (4,584) |
Taxation paid | ( | (3,016) | ( | (3,869) |
Net cash inflow from operating activities | 45,019 | 74,073 | ||
| Financing activities | ||||
Equity dividends paid | ( | (49,190) | ( | (47,127) |
Repayment of loans | ( | (10,000) | ( | (25,000) |
Net cash outflow from financing activities | ( | (59,190) | ( | (72,127) |
(Decrease)/increase in cash | ( | (14,171) | 1,946 | |
Cash and cash equivalents at start of year | 36,069 | 32,107 | ||
| Net movement on foreign exchange; cash | ||||
and cash equivalents | ( | (2,755) | 2,016 | |
Cash and cash equivalents at end of year | 19,143 | 36,069 |
| 2024 | 2023 | |
| £'000 | £’000 | |
Dividends from UK listed investments | 2,029 | 2,457 |
Dividends from UK unlisted investments | 577 | 627 |
Scrip dividends from UK listed investments | 914 | 1,474 |
Property income distributions from UK listed investments | 13,031 | 9,988 |
Dividends from overseas listed investments | 17,897 | 30,891 |
Scrip dividends from overseas listed investments | 5,014 | 4,851 |
Property income distributions from overseas listed investments | 494 | 1,789 |
Total equity investment income | 39,956 | 52,077 |
| 2024 | 2023 | |
| £'000 | £’000 | |
| Dividends from UK contracts for difference | 3,980 | 3,425 |
| Dividends from overseas contracts for difference | 2,542 | 6,037 |
Total contracts for difference income | 6,522 | 9,462 |
| 2024 | 2023 | |
| £'000 | £’000 | |
Gross rental income from UK property | 3,155 | 3,513 |
Service charge income from UK property | 316 | 946 |
Total rental income | 3,471 | 4,459 |
Direct property expenses, rent payable and service charge costs | (673) | (1,660) |
Total net rental income | 2,798 | 2,799 |
| 2024 | 2023 | |
| £'000 | £’000 | |
Within 1 year | 1,100 | 2,900 |
After 1 year but not more than 5 years | 1,900 | 9,900 |
More than 5 years | 700 | 14,150 |
3,700 | 26,950 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
| Interest on cash and cash | ||||||
equivalents | 877 | - | 877 | 255 | - | 255 |
| Interest on Subsidiary withholding | ||||||
tax reclaims | - | - | - | - | 12 | 12 |
877 | - | 877 | 255 | 12 | 267 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Management fee | 1,513 | 4,540 | 6,053 | 1,560 | 4,680 | 6,240 |
Performance fee | - | 10,082 | 10,082 | - | - | - |
1,513 | 14,622 | 16,135 | 1,560 | 4,680 | 6,240 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
| Directors' fees (Directors' | ||||||
| Remuneration Report on pages 59 | ||||||
and 61) | 243 | - | 243 | 228 | - | 228 |
| Auditor's remuneration | ||||||
| – for audit of the consolidated | ||||||
| and parent company financial | ||||||
statements | 114 | - | 114 | 97 | - | 97 |
Legal fees | 19 | - | 19 | 1 | - | 1 |
Taxation fees | 98 | - | 98 | 90 | - | 90 |
Other administrative expenses | 192 | 575 | 767 | 187 | 542 | 729 |
Other expenses | 701 | - | 701 | 532 | - | 532 |
Irrecoverable VAT | (31) | - | (31) | 28 | - | 28 |
1,336 | 575 | 1,911 | 1,163 | 542 | 1,705 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Loan notes, bank loans and overdrafts repayable within 1 year | 1,423 | 4,271 | 5,694 | 797 | 2,392 | 3,189 |
Loan notes repayable between 1-5 years | 211 | 635 | 846 | 209 | 628 | 837 |
Loan notes repayable after 5 years | 137 | 409 | 546 | 140 | 418 | 558 |
1,771 | 5,315 | 7,086 | 1,146 | 3,438 | 4,584 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
| UK corporation tax at 25% | ||||||
(2023: 19%) | 5,268 | (5,268) | - | 4,221 | (3,521) | 700 |
Overseas taxation | 2,006 | 180 | 2,186 | 2,148 | 1,026 | 3,174 |
7,274 | (5,088) | 2,186 | 6,369 | (2,495) | 3,874 | |
| Under/(over) provision in respect | ||||||
of prior years | 48 | - | 48 | (282) | - | (282) |
Current tax charge for the year | 7,322 | (5,088) | 2,234 | 6,087 | (2,495) | 3,592 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
| Net profit/(loss) on ordinary | ||||||
activities before taxation | 45,533 | 153,048 | 198,581 | 60,724 | (604,398) | (543,674) |
| Corporation tax charge at 25% | ||||||
(2023:19%) | 11,383 | 38,262 | 49,645 | 11,538 | (114,836) | (103,298) |
| Effects of: | ||||||
Non taxable (gains)/losses on investments | - | (40,198) | (40,198) | - | 104,392 | 104,392 |
Currency movements not taxable | - | 988 | 988 | - | 145 | 145 |
Tax relief on expenses charged to capital | - | (140) | (140) | - | (1,878) | (1,878) |
Non-taxable contracts for difference | - | (4,180) | (4,180) | - | 8,656 | 8,656 |
Non-taxable UK dividends | (652) | - | (652) | (586) | - | (586) |
Non-taxable overseas dividends | (5,728) | - | (5,728) | (6,791) | - | (6,791) |
Overseas withholding taxes | 2,006 | 180 | 2,186 | 2,148 | 1,026 | 3,174 |
| Under/(over) provision in respect | ||||||
of prior years | 48 | - | 48 | (282) | - | (282) |
Disallowable expenses | - | - | - | 131 | - | 131 |
Deferred tax not provided | 265 | - | 265 | (71) | - | (71) |
7,322 | (5,088) | 2,234 | 6,087 | (2,495) | 3,592 |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Unutilised losses carried forward | - | (903) | (903) | - | (903) | (903) |
| Shown as: | ||||||
Deferred tax asset | - | (903) | (903) | - | (903) | (903) |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Unutilised losses carried forward | - | (903) | (903) | - | (903) | (903) |
| Shown as: | ||||||
Deferred tax asset | - | (903) | (903) | - | (903) | (903) |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Provision at the start of the year | - | (903) | (903) | - | (903) | (903) |
Unutilised losses carried forward | - | - | - | - | - | - |
Provision at the end of the year | - | (903) | (903) | - | (903) | (903) |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £’000 | £’000 | £’000 | |
Provision at the start of the year | - | (903) | (903) | - | (903) | (903) |
Unutilised losses carried forward | - | - | - | - | - | - |
Provision at the end of the year | - | (903) | (903) | - | (903) | (903) |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Revenue | Capital | Total | Revenue | Capital | Total | |
Total comprehensive income (£'000) | 38,211 | 158,136 | 196,347 | 54,637 | (601,903) | (547,266) |
Earnings per share - pence | 12.04 | 49.83 | 61.87 | 17.22 | (189.67) | (172.45) |
| Group | Company | Group | Company | |
| 2024 | 2024 | 2023 | 2023 | |
| £’000 | £’000 | £’000 | £’000 | |
Listed in the United Kingdom | 373,675 | 373,675 | 383,303 | 383,303 |
Unlisted in the United Kingdom | 2,892 | 2,892 | 2,573 | 2,573 |
Listed Overseas | 697,152 | 697,152 | 488,839 | 488,839 |
Investment properties | 38,388 | 38,388 | 73,957 | 73,957 |
Investments in subsidiaries held at fair value | - | 36,276 | - | 36,292 |
Investments held at fair value | 1,112,107 | 1,148,383 | 948,672 | 984,964 |
| Contracts for difference | 6,098 | 6,098 | 4,662 | 4,662 |
1,118,205 | 1,154,481 | 953,334 | 989,626 |
| Movement | |||||||
| Realised | in unrealised | ||||||
| Valuation | Transfer | (losses)/ | appreciation/ | Valuation | |||
| 31 March | to unlisted | gains | (depreciation) | 31 March | |||
| 2023 | Additions | Disposals | equities | in the year | at year end | 2024 | |
| £’000 | £’000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Listed investments | 872,142 | 442,233 | (408,316) | (985) | (4,416) | 170,169 | 1,070,827 |
Unlisted investments | 2,573 | - | - | 985 | - | (666) | 2,892 |
| Contracts for difference | 4,662 | - | (15,283) | - | 15,283 | 1,436 | 6,098 |
| Total investments | |||||||
segment | 879,377 | 442,233 | (423,599) | - | 10,867 | 170,939 | 1,079,817 |
Direct property segment | 73,957 | 667 | (31,940) | - | 9,910 | (14,206) | 38,388 |
953,334 | 442,900 | (455,539) | - | 20,777 | 156,733 | 1,118,205 |
Gains on investments and direct property | £'000 |
Realised gains on listed and unlisted investments and direct property sold in the year | 5,494 |
Movement in unrealised gains on listed and unlisted investments and direct property held at the year end | 155,297 |
Gains/(losses) on investments held at fair value | 160,791 |
Realised gains on contracts for difference sold in the year | 15,283 |
Movement in unrealised gains on contracts for difference held at the year end | 1,436 |
Net returns on contracts for difference | 16,719 |
Total gains on investments and direct property in the year | 177,510 |
| Movement in | |||||||
| Realised | unrealised | ||||||
| Valuation | Transfer | gains/ | appreciation/ | Valuation | |||
| 31 March | to unlisted | (losses) | (depreciation) | 31 March | |||
| 2023 | Additions | Disposals | equities | in the year | at year end | 2024 | |
| £’000 | £’000 | £’000 | £'000 | £'000 | £'000 | £’000 | |
UK listed equities | 383,303 | 201,025 | (254,330) | (985) | 26,757 | 17,905 | 373,675 |
UK unlisted equities | 2,573 | - | - | 985 | - | (666) | 2,892 |
UK direct property | 73,957 | 667 | (31,940) | - | 9,910 | (14,206) | 38,388 |
UK contracts for difference | (936) | - | (5,293) | - | 5,293 | 3,297 | 2,361 |
458,897 | 201,692 | (291,563) | - | 41,960 | 6,330 | 417,316 | |
| Continental European | |||||||
listed equities | 488,839 | 241,208 | (153,986) | - | (31,173) | 152,264 | 697,152 |
European contracts for difference | 5,598 | - | (9,990) | - | 9,990 | (1,861) | 3,737 |
953,334 | 442,900 | (455,539) | - | 20,777 | 156,733 | 1,118,205 |
| Level 1 | Level 2 | Level 3 | Total | |
| At 31 March 2024 | £'000 | £'000 | £'000 | £'000 |
Equity investments | 1,070,827 | - | 2,892 | 1,073,719 |
Investment properties | - | - | 38,388 | 38,388 |
1,070,827 | - | 41,280 | 1,112,107 | |
Contracts for difference | - | 6,098 | - | 6,098 |
1,070,827 | 6,098 | 41,280 | 1,118,205 | |
Foreign exchange forward contracts | - | 14 | - | 14 |
1,070,827 | 6,112 | 41,280 | 1,118,219 |
| Level 1 | Level 2 | Level 3 | Total | |
| At 31 March 2023 | £’000 | £’000 | £’000 | £’000 |
Equity investments | 861,611 | 10,531 | 2,573 | 874,715 |
Investment properties | - | - | 73,957 | 73,957 |
861,611 | 10,531 | 76,530 | 948,672 | |
Contracts for difference | - | 4,662 | - | 4,662 |
861,611 | 15,193 | 76,530 | 953,334 | |
Foreign exchange forward contracts | - | (386) | - | (386) |
861,611 | 14,807 | 76,530 | 952,948 |
| Movement in | |||||||
| Realised | unrealised | ||||||
| gains/ | appreciation/ | ||||||
| 31 March | Transfer | (losses) | (depreciation) | 31 March | |||
| 2023 | Additions | Disposals | to level 3 | in the year | at year end | 2024 | |
| £’000 | £’000 | £’000 | £'000 | £'000 | £'000 | £'000 | |
Unlisted investments | 2,573 | - | - | 985 | - | (666) | 2,892 |
| Investment properties | |||||||
– Retail | 36,625 | 556 | (31,940) | - | 9,910 | (15,151) | - |
– Industrial | 37,332 | 111 | - | - | – | 945 | 38,388 |
73,957 | 667 | (31,940) | - | 9,910 | (14,206) | 38,388 | |
76,530 | 667 | (31,940) | 985 | 9,910 | (14,872) | 41,280 |
| Weighted average estimated | ||||
| rental value | Weighted average | |||
| (per square foot) | capitalisation rates | |||
2024 | 2023 | 2024 | 2023 | |
Investment property | £25.60 | £25.50 | 5.4% | 5.1% |
| 2024 | 2023 | |
| Estimated movement in fair value of investment properties arising from | £’000 | £’000 |
Increase in rental value by 5% | 1,888 | 2,001 |
Decrease in rental value by 5% | (1,920) | (2,001) |
Increase in yield by 0.5% | (3,534) | (7,004) |
Decrease in yield by 0.5% | 4,231 | 8,604 |
| 2024 | 2023 | |
| £'000 | £’000 | |
Investments held at fair value | 1,112,107 | 948,672 |
CFD long gross exposure | 120,549 | 130,906 |
Total Investment Exposure | 1,232,656 | 1,079,578 |
| 2024 | 2024 | 2023 | 2023 | |
| Increase | Decrease | Increase | Decrease | |
| in fair value | in fair value | in fair value | in fair value | |
| £'000 | £'000 | £’000 | £’000 | |
Revenue return | (71) | 71 | (71) | 71 |
Capital return | 167,542 | (167,542) | 142,826 | (142,826) |
Change to the profit after tax for the year/shareholders’ funds | 167,471 | (167,471) | 142,755 | (142,755) |
| Change to total earnings per Ordinary | ||||
share | 52.77p | (52.77)p | 44.99p | (44.99)p |
| Swedish | |||||
| Sterling | Euro | Krona | Other | Total | |
| 2024 | £'000 | £'000 | £'000 | £'000 | £'000 |
Receivables (due from brokers, dividends and other income receivable) | 1,060 | 52,930 | 2,893 | 1,315 | 58,198 |
Cash at bank and on deposit | 13,473 | 2,913 | 221 | 2,538 | 19,145 |
Payables (due to brokers, accruals and other creditors) | (11,442) | (4,430) | (1,244) | - | (17,116) |
FX forwards | (40,154) | 46,707 | (14,358) | 7,819 | 14 |
| Total foreign currency exposure on net | |||||
monetary items | (37,063) | 98,120 | (12,488) | 11,672 | 60,241 |
Investments held at fair value | 414,955 | 413,441 | 192,647 | 91,064 | 1,112,107 |
Non-current assets | 903 | - | - | - | 903 |
Non-current liabilities | (15,000) | (42,748) | - | - | (57,748) |
Total currency exposure | 363,795 | 468,813 | 180,159 | 102,736 | 1,115,503 |
Currency exposure (% terms) | 32.6% | 42.0% | 16.2% | 9.2% | 100.0% |
| Swedish | |||||
| Sterling | Euro | Krona | Other | Total | |
| 2023 | £’000 | £’000 | £’000 | £’000 | £'000 |
Receivables (due from brokers, dividends and other income receivable) | 10,534 | 51,105 | 2,811 | 837 | 65,287 |
Cash at bank and on deposit | 8,226 | 20,620 | 4,299 | 2,926 | 36,071 |
Bank loans, loan notes and overdrafts | (10,000) | - | - | - | (10,000) |
Payables (due to brokers, accruals and other creditors) | (10,573) | (1,221) | (1,474) | - | (13,268) |
FX forwards | (118,592) | 52,283 | 39,628 | 26,295 | (386) |
| Total foreign currency exposure on net | |||||
monetary items | (120,405) | 122,787 | 45,264 | 30,058 | 77,704 |
Investments held at fair value | 459,832 | 330,586 | 88,592 | 69,662 | 948,672 |
Non-current assets | 903 | - | - | - | 903 |
Non-current liabilities | (15,000) | (43,933) | - | - | (58,933) |
Total currency exposure | 325,330 | 409,440 | 133,856 | 99,720 | 968,346 |
Currency exposure (% terms) | 33.6% | 42.3% | 13.8% | 10.3% | 100.0% |
Year ended March 2024 | Year ended March 2023 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| Return | Return | Return | Return | Return | Return | |
| Strengthening of sterling | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Euro | (3,459) | (61,550) | (65,009) | (4,080) | (53,496) | (57,576) |
Swedish Krona | (325) | (23,461) | (23,786) | (354) | (17,442) | (17,796) |
Other currencies | (346) | (13,382) | (13,728) | (370) | (12,993) | (13,363) |
| Net earnings attributable to | ||||||
Shareholders | (4,130) | (98,393) | (102,523) | (4,804) | (83,931) | (88,735) |
| Change to earnings per Ordinary | ||||||
share | (1.30)p | (31.01)p | (32.31)p | (1.51)p | (26.45)p | (27.96)p |
Year ended March 2024 | Year ended March 2023 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| Return | Return | Return | Return | Return | Return | |
| Weakening of sterling | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
Euro | 4,523 | 83,307 | 87,830 | 5,392 | 72,392 | 77,784 |
Swedish Krona | 371 | 31,767 | 32,138 | 446 | 23,608 | 24,054 |
Other currencies | 435 | 18,115 | 18,550 | 475 | 17,586 | 18,061 |
| Net earnings attributable to | ||||||
Shareholders | 5,329 | 133,189 | 138,518 | 6,313 | 113,586 | 119,899 |
| Change to earnings per Ordinary | ||||||
share | 1.68p | 41.97p | 43.65p | 1.99p | 35.79p | 37.78p |
| Interest | 2024 | 2023 | ||
| Financial assets/(liabilities) | Rate Type | Interest Rate Basis | £'000 | £'000 |
| Assets: | ||||
Collateral exposure | Floating | Margin plus SONIA or currency equivalent | 57,468 | 81,170 |
| Liabilities: | ||||
Loan notes exposure | Fixed | €50m and £15m at 1.92% and 3.59% | (57,748) | (58,933) |
| respectively | ||||
Multi-currency loan exposure | Floating | Margin plus SONIA or currency equivalent | - | (10,000) |
| 2024 | 2024 | 2023 | 2023 | |
| 2% | 2% | 2% | 2% | |
| Increase | Decrease | Increase | Decrease | |
| in fair value | in fair value | in fair value | in fair value | |
| £'000 | £'000 | £'000 | £'000 | |
Revenue return | 645 | (645) | 1,036 | (1,036) |
Capital return | (650) | 650 | (838) | 838 |
Change to the earnings after tax for the year/shareholders’ funds | (5) | 5 | 198 | (198) |
| Change to total earnings per Ordinary | ||||
share | (0.00)p | 0.00p | 0.06p | (0.06)p |
| Less than | Within | Within | More than | ||
| 1 year | 1-3 years | 3-5 years | 5 years | Total | |
| At 31 March 2024 | £'000 | £'000 | £'000 | £'000 | £’000 |
Bank loans* | - | - | - | - | - |
Loan notes | - | 42,748 | - | 15,000 | 57,748 |
Projected interest cash flows on bank and loan notes | 1,359 | 1,898 | 1,077 | 1,077 | 5,411 |
Securities and properties purchased for future settlement | 5,561 | - | - | - | 5,561 |
Accruals and deferred income | 11,085 | - | - | - | 11,085 |
Other creditors | 10 | - | - | - | 10 |
18,015 | 44,646 | 1,077 | 16,077 | 79,815 |
| Less than | Within | Within | More than | ||
| 1 year | 1-3 years | 3-5 years | 5 years | Total | |
| At 31 March 2023 | £'000 | £'000 | £'000 | £'000 | £’000 |
Bank loans* | 10,000 | - | - | - | 10,000 |
Loan notes | - | 43,933 | - | 15,000 | 58,933 |
Projected interest cash flows on bank and loan notes | 1,382 | 2,623 | 1,078 | 1,585 | 6,668 |
Securities and properties purchased for future settlement | 8,536 | - | - | - | 8,536 |
Accruals and deferred income | 2,953 | - | - | - | 2,953 |
Other creditors | 141 | - | - | - | 141 |
23,012 | 46,556 | 1,078 | 16,585 | 87,231 |
| 2024 | 2024 | 2023 | 2023 | |
| Balance | Maximum | Balance | Maximum | |
| Sheet | exposure | Sheet | exposure | |
| £'000 | £'000 | £’000 | £’000 | |
Debtors | 58,212 | 58,212 | 65,287 | 65,287 |
Cash and cash equivalents | 19,145 | 19,145 | 36,071 | 36,071 |
77,357 | 77,357 | 101,358 | 101,358 |
2024 | 2023 | ||||
| Net amounts | Net amounts | ||||
of | financial | of financial | |||
| assets/ | assets/ | ||||
| (liabilities) | (liabilities) | ||||
| presented in the | Cash collateral | presented in the | Cash collateral | ||
| balance sheet | pledged | balance sheet | pledged | ||
| £'000 | £'000 | £’000 | £’000 | ||
| CFD positions: | |||||
Goldman Sachs | 6,098 | 38,323 | 4,662 | 45,099 | |
| FX forward contracts: | |||||
HSBC | 14 | - | (386) | - |
| Group | Company | Group | Company | |
| 2024 | 2024 | 2023 | 2023 | |
| Amounts falling due within one year: | ||||
Securities and properties sold for future settlement | 2,891 | 2,891 | 2,739 | 2,739 |
| Foreign exchange forward contracts | ||||
for settlement | 14 | 14 | - | - |
Tax recoverable | 4,396 | 4,396 | 3,857 | 3,857 |
| Prepayments and accrued income | 5,258 | 5,258 | 6,146 | 6,146 |
Amounts receivable in respect of Contracts for Difference | 6,099 | 6,099 | 5,598 | 5,598 |
CFD margin cash | 38,323 | 38,323 | 45,099 | 45,099 |
Other debtors | 1,231 | 1,236 | 1,848 | 1,854 |
58,212 | 58,217 | 65,287 | 65,293 | |
| Non-current assets: | ||||
Deferred taxation asset | 903 | 903 | 903 | 903 |
903 | 903 | 903 | 903 |
| Group | Company | Group | Company | |
| 2024 | 2024 | 2023 | 2023 | |
| £'000 | £'000 | £’000 | £’000 | |
| Amounts falling due within one year: | ||||
Bank loans and overdrafts | - | - | 10,000 | 10,000 |
| Securities and properties purchased | ||||
for future settlement | 5,561 | 5,561 | 8,536 | 8,536 |
Amounts due to subsidiaries | - | 36,320 | - | 36,336 |
Amounts payable in respect of Contracts for Difference | 1 | 1 | 936 | 936 |
Tax payable | 459 | 457 | 702 | 700 |
Accruals and deferred income | 11,085 | 11,056 | 2,953 | 2,925 |
| Foreign exchange forward contracts | ||||
for settlement | - | - | 386 | 386 |
Other creditors | 10 | - | 141 | 131 |
17,116 | 53,395 | 23,654 | 59,950 | |
| Non-current liabilities: | ||||
1.92% Euro Loan Notes 2026 | 42,748 | 42,748 | 43,933 | 43,933 |
3.59% GBP Loan Notes 2031 | 15,000 | 15,000 | 15,000 | 15,000 |
57,748 | 57,748 | 58,933 | 58,933 |
| Loan notes | Bank loans | Total | |
| Group and Company | £'000 | £'000 | £'000 |
Opening liabilities from financing activities at 31 March 2023 | 58,933 | 10,000 | 68,933 |
| Cash flows: | |||
Repayment of bank loans | - | (10,000) | (10,000) |
| Non cash flows: | |||
Movement on foreign exchange | (1,185) | - | (1,185) |
Closing liabilities from financing activities at 31 March 2024 | 57,748 | - | 57,748 |
| Issued, allotted | ||
| Number | and fully paid £'000 | |
| Ordinary shares of 25p | ||
At 1 April 2023 | 317,350,980 | 79,338 |
At 31 March 2024 | 317,350,980 | 79,338 |
Capital Reserve | Revenue reserve | Total retained earnings | ||||
| Group | Company | Group | Company | Group | Company | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Brought forward | 729,088 | 721,148 | 72,787 | 80,727 | 801,875 | 801,875 |
| Movements in the year: | ||||||
| Realised gains on investments and direct | ||||||
property sold in the year (note 10) | 20,777 | 20,777 | - | - | 20,777 | 20,777 |
Movement in unrealised gains / (losses) on investments and direct property held at the year end (note 10) | 156,733 | 156,717 | - | - | 156,733 | 156,717 |
| Net returns on contracts for difference | ||||||
(notes 2 and 10) | - | - | 6,522 | 6,522 | 6,522 | 6,522 |
Gains / (losses) on subsidiary | - | - | - | - | - | - |
| Net movement in foreign exchange gains / | ||||||
(losses) | (3,950) | (3,950) | - | - | (3,950) | (3,950) |
Total Income (notes 2, 3 and 4) | - | - | 43,631 | 43,631 | 43,631 | 43,631 |
Total operating expenses (notes 5 and 6) | (15,197) | (15,197) | (2,849) | (2,833) | (18,046) | (18,030) |
Finance costs (note 7) | (5,315) | (5,315) | (1,771) | (1,771) | (7,086) | (7,086) |
Taxation (note 8) | 5,088 | 5,088 | (7,322) | (7,322) | (2,234) | (2,234) |
Dividends paid during the year (note 17) | - | - | (49,190) | (49,190) | (49,190) | (49,190) |
Total retained earnings | 887,224 | 879,268 | 61,808 | 69,764 | 949,032 | 949,032 |
| 2024 | 2023 | |||
Dividends paid in the year on Ordinary shares | Record date | Payment date | £'000 | £'000 |
Final dividend for the year ended 31 March 2022 of | 24-Jun-22 | 02-Aug-22 | - | 29,196 |
Interim dividend for the year ended 31 March 2023 of 5.65p | 16-Dec-22 | 12-Jan-23 | - | 17,931 |
Final dividend for the year ended 31 March 2023 of | 30-Jun-23 | 01-Aug-23 | 31,259 | – |
Interim dividend for the year ended 31 March 2024 of 5.65p | 15-Dec-23 | 11-Jan-24 | 17,931 | – |
49,190 | 47,127 |
| 2024 | 2023 | |||
Dividends paid/payable in the year on Ordinary shares | Record date | Payment date | £'000 | £'000 |
Interim dividend for the year ended 31 March 2023 of 5.65p | 16-Dec-22 | 12-Jan-23 | - | 17,931 |
Final dividend for the year ended 31 March 2023 of 9.85p | 30-Jun-23 | 01-Aug-23 | - | 31,259 |
Interim dividend for the year ended 31 March 2024 of 5.65p | 15-Dec-23 | 11-Jan-24 | 17,931 | - |
Final dividend for the year ended 31 March 2024 of | 28-Jun-24 | 01-Aug-24 | 31,894 | - |
49,825 | 49,190 |
Name | Reg. Number | Principal Activities |
New England Properties Limited | 788895 | Non-trading company |
The Colonnades Limited | 2826672 | Non-trading company |
Showart Limited | 2500726 | Non-trading company |
Trust Union Properties Residential Developments Limited | 2365875 | Non-trading company |
The Property Investment Trust Ltd | 2415846 | Non-trading company |
The Real Estate Investment Trust Limited | 2416015 | Non-trading company |
The Terra Property Investment Trust Limited | 2415843 | Non-trading company |
Trust Union Property Investment Trust Limited | 2416017 | Non-trading company |
Trust Union Properties (Number Five) Limited | 2415839 | Non-trading company |
Trust Union Properties (Number Six) Limited | 2416018 | Non-trading company |
Trust Union Properties (Number Seven) Limited | 2415836 | Non-trading company |
Trust Union Properties (Number Eight) Limited | 2416019 | Non-trading company |
Trust Union Properties (Number Nine) Limited | 2415833 | Non-trading company |
Trust Union Properties (Number Ten) Limited | 2416021 | Non-trading company |
Trust Union Properties (Number Eleven) Limited | 2415830 | Non-trading company |
Trust Union Properties (Number Twelve) Limited | 2416022 | Non-trading company |
Trust Union Properties (Number Thirteen) Limited | 2415818 | Non-trading company |
Trust Union Properties (Number Fourteen) Limited | 2416024 | Non-trading company |
Trust Union Properties (Number Fifteen) Limited | 2416026 | Non-trading company |
Trust Union Properties (Number Seventeen) Limited | 2416027 | Non-trading company |
Trust Union Properties (Number Eighteen) Limited | 2415768 | Non-trading company |
Trust Union Properties (Bayswater) Limited | 2416030 | Property investment |
Trust Union Properties (Cardiff) Limited | 2415772 | Non-trading company |
Trust Union Properties (Theale) Limited | 2416031 | Non-trading company |
Trust Union Properties (Number Twenty-Two) Limited | 2415765 | Non-trading company |
Trust Union Properties (Number Twenty-Three) Limited | 2416036 | Non-trading company |
Skillion Finance Limited | 2420758 | Non-trading company |
Trust Union Finance (1991) Plc | 2663561 | Investment financing |
FGH Developments Limited | 1481476 | Non-trading company |
FGH Developments (Aberdeen) Limited | SC68799 | Non-trading company |
FGH (Newcastle) Limited | 1466619 | Non-trading company |
NEP (1994) Limited | 977481 | Non-trading company |
New England Developments Limited | 1385909 | Non-trading company |
New England Investments Limited | 2613905 | Non-trading company |
New England Retail Properties Limited | 1447221 | Non-trading company |
New England (Southern) Limited | 1787371 | Non-trading company |
Sapco One Limited | 803940 | Non-trading company |
Trust Union Properties Limited | 2134624 | Non-trading company |
Trust Union Finance Limited | 1233998 | Investment holding and finance company |
TR Property Finance Limited | 2415941 | Investment holding and finance company |
Trust Union Properties (South Bank) Limited | 2420097 | Non-trading company |
| 2024 | 2023 | |
| £’000 | £’000 | |
The Colonnades Limited | 23,101 | 23,101 |
TR Property Finance Limited | 13,239 | 13,255 |
New England Properties Limited | (20) | (20) |
36,320 | 36,336 |